Omgaan met Geld

Uw coach naar financieel succes

  • Home
  • Methode
  • Rekenvoorbeelden
  • Contact

Rekenvoorbeelden

Op deze pagina vindt u enkele rekenvoorbeelden van verschillende systemen en praktijkvoorbeelden

Een model met een startinleg van € 45.000 en een rendement van 10%

JaarVermogen start jaarToenameVermogen eind jaarJaartal
145.000,004.500,0049.500,002010
249.500,004.950,0054.450,002011
354.450,005.445,0059.895,002012
459.895,005.989,5065.884,502013
565.884,506.588,4562.661,172014
662.661,176.266,1268.927,292015
768.927,296.892,7375.820,022016
875.820,027.582,0083.402,022017
983.402,028.340,2091.742,222018
1091.742,229.174,22100.916,442019
11100.916,4410.091,64111.008,082020
12111.008,0811.100,81122.108,892021
13122.108,8912.210,89134.319,782022
14134.319,7813.431,98147.751,762023
15147.751,7614.775,18162.526,942024
16162.526,9416.252,69178.779,632025
17178.779,6317.877,96196.657,592026
18196.657,5919.665,76216.323,352027
19216.323,3521.632,34237.955,692028
20237.955,6923.795,57261.751,262029
21261.751,2626.175,13287.926,382030
22287.926,3828.792,64316.719,022031
23316.719,0231.671,90348.390,922032
24348.390,9234.839,09383.230,022033
25383.230,0238.323,00421.553,022034
26421.553,0242.155,30463.708,322035
27463.708,3246.370,83510.079,152036
28510.079,1551.007,92561.087,072037
29561.087,0756.108,71617.195,772038
30617.195,7761.719,58678.915,352039
31678.915,3567.891,54746.806,892040

Een praktijkvoorbeeld met een startinleg van € 27.500

JaarVermogen begin jaarToe/afnameVermogen eind jaarJaartalRendementToelichting
127.500,0019.250,0046.750,00200970,00%
246.750,0015.750,0062.500,00201033,69%
362.500,00-2.614,0059.886,002011-4,18%
459.886,0011.031,2570.917,25201218,42%
570.917,2523.872,8394.790,08201333,66%
94.790,08-38.000,0056.790,08investering zonnepanelen 18.000 + lening 20. 000
656.790,085.871,0962.661,17201410,34%
762.661,175.042,8367.704,0020158,05%
867.704,0062.296,00130.000,00201692,01%

Een systeem met een jaarlijkse inleg van € 360 (30 per maand) en een rendement van 10%

JaarBedrag begin jaarInlegRendementTotaal einde jaarJaartal
1360,0036,00396,001976
2396,00360,0075,60831,601977
3831,60360,00119,161.310,761978
41.310,76360,00167,081.837,841979
51.837,84360,00219,782.417,621980
62.417,62360,00277,763.055,381981
73.055,38360,00341,543.756,921982
83.756,92360,00411,694.528,611983
94.528,61360,00488,865.377,471984
105.377,47360,00573,756.311,221985
116.311,22360,00667,127.338,341986
127.338,34360,00769,838.468,181987
138.468,18360,00882,829.710,991988
149.710,99360,001.007,1011.078,091989
1511.078,09360,001.143,8112.581,901990
1612.581,90360,001.294,1914.236,091991
1714.236,09360,001.459,6116.055,701992
1816.055,70360,001.641,5718.057,271993
1918.057,27360,001.841,7320.259,001994
2020.259,00360,002.061,9022.680,901995
2122.680,90360,002.304,0925.344,991996
2225.344,99360,002.570,5028.275,491997
2328.275,49360,002.863,5531.499,041998
2431.499,04360,003.185,9035.044,941999
2535.044,94360,003.540,4938.945,442000
2638.945,44360,003.930,5443.235,982001
2743.235,98360,004.359,6047.955,582002
2847.955,58360,004.831,5653.147,132003
2953.147,13360,005.350,7158.857,852004
3058.857,85360,005.921,7865.139,632005
3165.139,63360,006.549,9672.049,602006
3272.049,60360,007.240,9679.650,562007
3379.650,56360,008.001,0688.011,612008
3488.011,61360,008.837,1697.208,772009
3597.208,77360,009.756,88107.325,652010
36107.325,65360,0010.768,56118.454,212011
37118.454,21360,0011.881,42130.695,642012
38130.695,64360,0013.105,56144.161,202013
39144.161,20360,0014.452,12158.973,322014
40158.973,32360,0015.933,33175.266,652015
41175.266,65360,0017.562,67193.189,322016
42193.189,32360,0019.354,93212.904,252017

Copyright © 2023 · Omgaanmetgeld.com